US Equities Analysis

NI — NiSource

NI Price Chart FCF Yield Dividend Yield Price / Earnings Price / Book EV / EBITDA EV / NOPAT Consensus EPS Broker Sentiment EBITDA Margin EBIT Margin ROIC & ROE Capital Turnover Capex & WC / Sales Net Debt / Equity Price and 100d MA Relative to Index Relative to MSCI


1. Industry Fundamentals

1.1 Cyclicality

The company operates in a cyclical industry sensitive to macroeconomic conditions. Revenue and earnings tend to correlate with broader economic cycles, with periods of expansion driving growth and contractions creating headwinds. Current market capitalisation: 22.36B.

1.2 Competition

The industry is moderately competitive with established players and meaningful barriers to entry. Beta of 0.55 suggests moderate market sensitivity. Competitive advantages stem from brand, scale, or regulatory moats.

1.3 Technology

Key technology drivers include digital transformation, operational efficiency, automation. Companies that invest in R&D and adopt new technologies tend to gain market share. The pace of technological change creates both opportunities for innovation and risks of disruption.


2. Company Fundamentals

2.1 Competitiveness

Metric Value
Operating Margins 34.76%
Profit Margins 14.1%
Return on Equity 9.11%
Return on Assets 3.39%
Free Float 0.48B
Dividend Yield 2.44%
Short Int % Utilisation 2.91%

2.2 Growth

Metric Value
Revenue Growth 8.2%
Free Cash Flow -1.56B
EBITDA 13.87 (Ratio)
Enterprise Value 41.36B
EV/Revenue 6.06
EV/EBITDA 13.87

Revenue growth of 8.2% indicates steady, moderate expansion.

2.3 Management

Role Metric
Consensus Rating N/A

2.4 Return

Metric Value
Expected Return (Ann.) 17.06%
Risk / Std Dev (Ann.) 20.06%
Sharpe Ratio (rf=4.5%) 0.63
Beta 0.55

2.5 Valuation

Metric Value
P/E (Forward) 20.79
Price/Book 2.35
EV/Revenue 6.06
EV/EBITDA 13.87
Enterprise Value / NOPAT 17.68
FCF Yield (%) -6.90%
Price / Earnings 23.51
Price / Book 2.35
Enterprise Value / EBITDA 13.97

Forward P/E of 21x is at a moderate premium, reflecting growth expectations.

2.6 Return Outlook

The stock’s historical risk-return profile shows an annualised expected return of 17.1% with annualised volatility of 20.1%, yielding a Sharpe ratio of 0.63 (rf=4.5%). The risk-adjusted return is attractive relative to the risk-free rate. With a beta of 0.6, the stock is less volatile than the market, offering relative downside protection.


us-equitystockequityniutilitiesmulti-utilitiesnasdaq