Research evidence pack
Source-backed valuation visuals
Loading verified market, valuation, and statement data.
2. Company Fundamentals
2.1 Competitiveness
| Metric | Value |
|---|---|
| Operating Margins | 27.58% |
| Profit Margins | -4.62% |
| Return on Equity | -23.32% |
| Return on Assets | 11.94% |
| Free Float | 0.14B |
| Dividend Yield | 3.29% |
| Short Int % Utilisation | 7.47% |
2.2 Growth
| Metric | Value |
|---|---|
| Revenue Growth | 12.7% |
| Free Cash Flow | 0.55B |
| EBITDA | 11.17 (Ratio) |
| Enterprise Value | 14.19B |
| EV/Revenue | 2.95 |
| EV/EBITDA | 11.17 |
Revenue growth of 12.7% indicates steady, moderate expansion.
2.3 Management
| Role | Metric |
|---|---|
| Consensus Rating | N/A |
2.4 Return
| Metric | Value |
|---|---|
| Expected Return (Ann.)* | 29.51% |
| Risk / Std Dev (Ann.)* | 30.44% |
| 1-Year Price Return* | 23.18% |
Latest Market Data (as of 2026-08-14, US Eastern time):
| Metric | Value |
|---|---|
| Last Price | $96.70 |
| 52-Week Range | $69.50 – $106.98 |
| Observation Count | 248 trading days |
The return and risk statistics use daily adjusted closes from the retrieved one-year series and annualise daily moments using 252 trading days. The last price is the latest regular-market price reported for the stated date. Source: Yahoo Finance market data.
2.5 FCFF DCF Valuation
FCFF DCF exception: The modelled terminal-year FCFF is non-positive, so a perpetuity valuation would not be reliable. This post deliberately does not publish a mechanical enterprise value or implied per-share value on an unsuitable basis.
| Available valuation input | Value |
|---|---|
| Last market price | $95.46 |
| Market capitalisation | $13.46B |
| Revenue | $4.70B |
| EBIT | $61.40M |
| Reported free cash flow | $694.90M |
| FCF yield | 5.16% |
| Net debt / EBITDA | 10.37x |
2.6 Investor-Style Research Screen
| Educational screen | Result |
|---|---|
| Buffett-inspired cash-quality checks | not rated — FCFF DCF suitability or data-integrity condition not met |
| Lynch-inspired balance-and-growth checks | not rated — FCFF DCF suitability or data-integrity condition not met |
Data lineage: Yahoo Finance public market and reported-statement data; retrieval timestamp: 2026-08-18 17:36:01.155094 UTC; latest reported fiscal period: 2025-12-31 00:00:00. Financial institutions and REITs require sector-specific methods rather than a mechanical FCFF DCF. This is research and analysis only, not personalized financial advice.
us-equity stock equity has consumer-discretionary leisure-products nasdaq